'; html += ''; // 1. Research html += '

1. Market Research

'; var yesC = 0; for (var ri = 0; ri < researchItems.length; ri++) { if (state.researchChecklist[ri] === 'yes') yesC++; } if (yesC === 0 && Object.keys(state.researchChecklist).length === 0) { html += '

Checklist not started.

'; } else { var pctR = Math.round((yesC / researchItems.length) * 100); var rbadge = pctR >= 80 ? 'green' : pctR >= 50 ? 'amber' : 'red'; html += '' + yesC + ' of ' + researchItems.length + ' complete (' + pctR + '%)'; html += ''; for (var rj = 0; rj < researchItems.length; rj++) { var rv = state.researchChecklist[rj]; var rs = rv === 'yes' ? 'Yes' : rv === 'no' ? 'No' : '-'; html += ''; } html += '

Research Item	Status
' + esc(researchItems[rj]) + '	' + rs + '

'; } // 2. Club Identity html += '

2. Club Identity

'; if (ci.name || ci.primaryUSP || ci.philosophy) { html += '

'; html += '

' + esc(ci.name || 'Unnamed Club') + '

'; if (ci.primaryUSP) html += '

USP: ' + esc(ci.primaryUSP) + '

'; var ages = []; for (var ag = 0; ag < ageGroupOptions.length; ag++) { if (ci.ageGroups[ageGroupOptions[ag].key]) ages.push(ageGroupOptions[ag].label); } if (ages.length > 0) html += '

Age Groups: ' + esc(ages.join(', ')) + '

'; if (ci.model) html += '

Model: ' + esc(ci.model === 'inclusive' ? 'Inclusive (multiple teams per age group)' : 'Selective (tryout-based)') + '

'; if (ci.philosophy) html += '

Philosophy: ' + esc(ci.philosophy) + '

'; html += '

'; } else { html += '

Not yet defined.

'; } // 3. Affiliation html += '

3. Affiliation Pathway

'; if (state.affiliationQuiz.result) { var ar = affResultData[state.affiliationQuiz.result]; html += '

' + esc(ar.title) + '

'; html += '

' + esc(ar.why) + '

'; html += '

Next Steps

' + esc(ar.actions[ai]) + '

'; } else { html += '

Quiz not completed.

'; } // 4. Facility html += '

4. Facility Costs

'; var f = state.facility; var facAnnual = getFacilityAnnual(); var dlSharing = Math.max(1, num(f.teamsSharing)); var dlEffRate = num(f.costPerHour) / dlSharing; var weekly = dlEffRate * num(f.hoursPerWeek) * num(f.numTeams); var monthly = weekly * 4.33; var perTeam = num(f.numTeams) > 0 ? monthly / num(f.numTeams) : 0; html += '

'; html += '

Field Type: ' + esc(f.fieldType) + ' • Teams: ' + num(f.numTeams) + ' • Hours/team/week: ' + num(f.hoursPerWeek) + ' • Months: ' + num(f.monthsPerYear) + (dlSharing > 1 ? ' • Sharing: ' + dlSharing + ' teams/field' : '') + '

'; html += '

Weekly' + fmt(weekly) + '

'; html += '

Monthly' + fmt(monthly) + '

'; html += '

Annual' + fmt(facAnnual) + '

'; html += '

Per Team / Month' + fmt(perTeam) + '

'; html += '

'; // 5. Budget html += '

5. Budget Summary

'; var bb = state.budget; var nTeams = Math.max(1, num(f.numTeams)); var leagueTotal = num(bb.leagueFeesPerTeam) * nTeams; var tourneyTotal = num(bb.tournamentFeesPerTeam) * num(bb.tournamentsPerTeam) * nTeams; var coachTotal = num(bb.coachSalary) * num(bb.numCoaches); var totalExp = facAnnual + leagueTotal + tourneyTotal + coachTotal + num(bb.equipment) + num(bb.insurance) + num(bb.sanctioningFees) + num(bb.scholarshipFund); var totalRev = num(bb.numPlayers) * num(bb.playerFee); var netDl = totalRev - totalExp; html += '

'; html += '

Expenses

'; html += '

Facility' + fmt(facAnnual) + '

'; html += '

League Fees (' + nTeams + ' teams)' + fmt(leagueTotal) + '

'; html += '

Tournaments (' + num(bb.tournamentsPerTeam) + '/team x ' + nTeams + ' teams)' + fmt(tourneyTotal) + '

'; html += '

Coaching (' + num(bb.numCoaches) + ' coaches)' + fmt(coachTotal) + '

'; html += '

Equipment & Uniforms' + fmt(num(bb.equipment)) + '

'; html += '

Insurance' + fmt(num(bb.insurance)) + '

'; html += '

Sanctioning Fees' + fmt(num(bb.sanctioningFees)) + '

'; html += '

Scholarship Fund' + fmt(num(bb.scholarshipFund)) + '

'; html += '

Total Expenses' + fmt(totalExp) + '

'; html += '

Revenue

'; html += '

' + num(bb.numPlayers) + ' players x ' + fmt(num(bb.playerFee)) + '' + fmt(totalRev) + '

'; html += '

Net' + (netDl >= 0 ? '+' : '') + fmt(netDl) + '

'; if (num(bb.playerFee) > 0) { var bep = Math.ceil(totalExp / num(bb.playerFee)); html += '

Break-even: ' + bep + ' players at ' + fmt(num(bb.playerFee)) + '/player

'; } if (num(bb.numPlayers) > 0) { var sf = Math.ceil(totalExp / num(bb.numPlayers)); html += '

Suggested fee to break even: ' + fmt(sf) + '/player

'; } html += '

'; // 6. Your Why html += '

6. Your Why

'; if (state.fiveWhys.why5) { html += '

“' + esc(state.fiveWhys.why5) + '”

'; if (state.fiveWhys.why1) { html += '

Full Five Whys

'; for (var wi = 1; wi <= 5; wi++) { var wv = state.fiveWhys['why' + wi]; if (wv) html += '

' + wi + '. ' + esc(wv) + '

'; } } } else { html += '

Exercise not completed.

'; } // Next Steps html += '

Next Steps

'; var actions = []; if (yesC < researchItems.length) actions.push('Finish your market research: ' + (researchItems.length - yesC) + ' items remaining.'); if (!ci.name) actions.push('Name your club and define your USP in the Club Identity Builder.'); if (state.affiliationQuiz.result) { actions.push('Begin the ' + affResultData[state.affiliationQuiz.result].title + ' registration process.'); } else { actions.push('Take the Affiliation Pathway quiz to determine your sanctioning path.'); } actions.push('Secure field time: contact local park districts and turf facilities.'); if (netDl < 0) actions.push('Close the budget gap: increase player fees, add players, or reduce expenses.'); actions.push('Set a launch date and commit to it. Done is better than perfect.'); for (var ap = 0; ap < actions.length; ap++) { html += '

' + (ap + 1) + '

' + esc(actions[ap]) + '

'; } html += ''; html += '

Club Startup Plan

1. Market Research

2. Club Identity

3. Affiliation Pathway

Next Steps

4. Facility Costs

5. Budget Summary

Expenses

Revenue

6. Your Why

Full Five Whys

Next Steps

Services

Resources